|
|
(3) Unit Auto/Retail Building w/Yard 1090 N E St 4,412 SF 100% Leased Retail Building San Bernardino, CA 92410 $850,000 ($192.66/SF)
INVESTMENT HIGHLIGHTS
- Multi-Tenant Building
- Street Frontage
- Street Corner with Private Yard
EXECUTIVE SUMMARY
Auto/Retail Building with Private Yard on a Corner with Street Frontage for Sale. (3) Three Separate Units, (2) Two units in the front, and (1) One unit in the Back. The Front building was Completely Remodeled in 2020. All New: Roof, Restrooms, Windows, Plumbing, Electrical, Lighting, HVAC, Paint, Doors, and Tenants.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$63,228
|
$14.33
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$63,228
|
$14.33
|
| Taxes |
$10,000
|
$2.27
|
| Operating Expenses |
$5,000
|
$1.13
|
| Total Expenses |
$15,000
|
$3.40
|
| Net Operating Income |
$48,228
|
$10.93
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $63,228 |
| Annual Per SF | $14.33 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $63,228 |
| Annual Per SF | $14.33 |
| Taxes | |
|---|---|
| Annual | $10,000 |
| Annual Per SF | $2.27 |
| Operating Expenses | |
|---|---|
| Annual | $5,000 |
| Annual Per SF | $1.13 |
| Total Expenses | |
|---|---|
| Annual | $15,000 |
| Annual Per SF | $3.40 |
| Net Operating Income | |
|---|---|
| Annual | $48,228 |
| Annual Per SF | $10.93 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
4,412 SF
Building Class
C
Year Built/Renovated
1940/2020
Price
$850,000
Price Per SF
$192.66
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.30
Lot Size
0.34 AC
Opportunity Zone
Yes
Zoning
General Commerical
Parking
10 Spaces (3.82 Spaces per 1,000 SF Leased)
Frontage
AMENITIES
- Bus Line
- Corner Lot
- Fenced Lot
- Air Conditioning
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Art Company
- -
- -
- -
- Single Net
- Oct 2023
- Auto Restoration
- Services
- 1,412 SF
- -
- -
- -
- Vehicle Wrap Company
- Services
- 3,000 SF
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Art Company | - | - | - | Single Net | Oct 2023 | |
| Auto Restoration | Services | 1,412 SF | - | - | - | |
| Vehicle Wrap Company | Services | 3,000 SF | - | - | - |
TRAFFIC
| COLLECTION STREET | CROSS STREET | TRAFFIC VOLUME | YEAR | Distance |
|---|---|---|---|---|
| N E St | W 11th St, S | 10,163 | 2025 | 0.07 mi |
| N E St | W 13th St, N | 12,338 | 2018 | 0.22 mi |
| W 9th St | N E St, W | 14,419 | 2025 | 0.24 mi |
| N D St | W 13th St, N | 5,093 | 2025 | 0.29 mi |
| N G St | W 13th St, N | 5,562 | 2025 | 0.33 mi |
| N E St | W Union St, N | 9,468 | 2025 | 0.33 mi |
| W Baseline Rd | N G St, E | 29,875 | 2025 | 0.34 mi |
| W 10th St | N Crescent Ave, E | 2,389 | 2025 | 0.35 mi |
| N Arrowhead Ave | W 9th St, N | 8,687 | 2025 | 0.39 mi |
| N Mountain View Ave | W Orange St, S | 5,978 | 2025 | 0.41 mi |
Walk Score®
Very Walkable (76)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 0140-042-13 | Total Assessment | $343,332 (2024) |
| Land Assessment | $156,060 (2024) | Annual Taxes | $10,000 ($2.27/SF) |
| Improvements Assessment | $187,272 (2024) | Tax Year | 2025 Payable 2026 |
PROPERTY TAXES
Parcel Number
0140-042-13
Land Assessment
$156,060 (2024)
Improvements Assessment
$187,272 (2024)
Total Assessment
$343,332 (2024)
Annual Taxes
$10,000 ($2.27/SF)
Tax Year
2025 Payable 2026
MAP
ADDITIONAL PHOTOS
Building Photo
Building Photo
Building Photo
Building Photo
Building Photo
Building Photo
Building Photo
Building Photo
Building Photo
Building Photo
Aerial
Aerial